Respuesta :
Answer:
the income statement using the variable costing method would be:
                                     2016        2017
Sales revenue                       $920,000    $1,840,000
Variable costs:
- Direct materials                 $100,000      $200,000
- Direct labor                     $180,000      $360,000
- Overhead                      $140,000      $280,000
- S&A Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $50,000 Â Â Â Â Â $100,000
Contribution margin                 $450,000      $900,000
Fixed costs:
- Overhead                     $300,000      $300,000
- S&A Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $240,000 Â Â Â Â Â $240,000
Operating income                   ($90,000)      $360,000
the differences are:
Under absorption costing, the ending inventory carries $100,000 of fixed overhead, so the 2016 operating income = ($90,000) + $100,000 = $10,000. While the 2017 operating income = $360,000 - $100,000 = $260,000.
The problem with variable costing method is that it underestimates the value of ending inventory. In this case, ending inventory will be worth only $210,000 (direct materials + direct labor + variable overhead) instead of $310,000 (including allocation of fixed costs incurred during 2016).