Answer:
C. $120.33
Explanation:
Divâ = 2
Divâ = 2.16
Divâ = 2.333
Divâ = 2.519
Divâ = 2.721
Divâ = 2.939
Divâ = 3.09
we must first find the terminal value for year 5 (when growth rate stabilize)
Pâ = 3.09 / (7% - 5%) = $154.28
now we must discount all the future dividends + terminal value:
Pâ = 2.16/1.07 + 2.333/1.07² + 2.519/1.07Âł + 2.721/1.07â´ + 2.939/1.07âľ + 154.28/1.07âľ = 2.02 + 2.04 + 2.06 + 2.08 + 2.10 + 110 = $120.30 â $120.33 (assuming a slight rounding error)