Respuesta :
Answer:
Please see explanation
Explanation:
The before tax and after tax cash flow calculation can be made through below mentioned model:
            0         1       2         3         4          5 Â
Pick-up cost  (20,000)
Saving to firm        5,000    5,000     5,000      5,000      5,000
Salvage value                                               3,000
Pre tax CF Â Â Â (20,000) 5,000 Â Â Â 5,000 Â Â Â Â 5,000 Â Â Â Â Â 5,000 Â Â Â Â Â 8,000
Tax@35% Â Â Â Â Â Â Â Â Â Â Â (1,750) Â Â Â (1,750) Â Â Â Â (1,750) Â Â Â Â (1,750) Â Â Â Â (2,800) Â Â Â Â Â Â Â Â Â Â
Tax saving on dep     1,190     1,190      1,190       1,190      1,190
((20,000-3000)/5*35%)
After tax CF ($20,000) Â $4,440 Â Â $4,440 Â Â $4,440 Â Â Â Â $4,440 Â Â Â $6,390 Â Â Â Â